| Revenue | DKK 887K | +72% |
| EBITDA | DKK 887K | +72% |
| Net profit | DKK 402K | +42% |
| Total assets | DKK 4,3M | +31% |
| Equity | DKK 1,1M | +55% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 119 | 517 | 887 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 119 | 517 | 887 |
| Depreciation & amort. | -0 | -126 | -389 |
| EBIT | 119 | 391 | 498 |
| Net financials | -171 | -33 | 64 |
| Profit before tax | -52 | 358 | 562 |
| Tax | -0 | 74 | 160 |
| Net profit | -52 | 284 | 402 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 2.862 | 3.324 | 4.341 |
| Equity | 448 | 732 | 1.134 |
| Long-term debt | 2.038 | 0 | 1.717 |
| Short-term debt | 376 | 2.356 | 1.046 |
| Total debt | 2.414 | 2.356 | 2.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2020 | — | — |
TL Management | Management | 2019 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAERSK TRAINING A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Friis Sottrup-Jensen | Management | 0 companies |
| Thommas Ludvig | Management | 0 companies |
| Brian Lundin Weishaupt | Chief Executive Officer | 0 companies |
| David Skov | Chairman | 0 companies |
| Johan Pedersson Hay Uggla | Chairman | 0 companies |
| Joakim Reinholdt Jensen | Board of Directors | 0 companies |
| Jacob Raffnsøe Petz | Board of Directors | 0 companies |
| Kenneth Thomsen | Board of Directors | 0 companies |