| Revenue | DKK -715K | +49% |
| EBITDA | DKK -739K | -51% |
| Net profit | DKK -637K | +98% |
| Total assets | DKK 48,5M | -72% |
| Equity | DKK 48M | -58% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 628 | -227 | -481 | -715 |
| Staff expenses | -30 | -1 | -73 | -0 | -8 | -24 |
| EBITDA | 74.321 | 22.184 | 555 | -227 | -489 | -739 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | 74.321 | 22.184 | 555 | -227 | -489 | -741 |
| Net financials | 73.746 | 21.546 | 71.733 | 7.416 | -39.953 | 222 |
| Profit before tax | 73.540 | 21.011 | 72.289 | 7.189 | -40.442 | -519 |
| Tax | -216 | -367 | -37 | -153 | -172 | 118 |
| Net profit | 73.756 | 21.378 | 72.325 | 7.341 | -40.270 | -637 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 110.106 | 143.861 | 206.821 | 217.821 | 175.355 | 48.506 |
| Equity | 73.796 | 95.254 | 167.579 | 154.921 | 114.651 | 48.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.310 | 48.607 | 39.242 | 62.901 | 60.704 | 490 |
| Total debt | 36.310 | 48.607 | 39.242 | 62.901 | 60.704 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JP Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sehested Capital ApS | Company | 50.0% | 50.0% | 2019 |
Sommerfugl ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas John Hart Sehested | Chief Executive Officer | 0 companies |
| John Philip Strømberg Theisen | Management | 0 companies |