| Revenue | DKK 355K | +0% |
| EBITDA | DKK 355K | +0% |
| Net profit | DKK 789K | +345% |
| Total assets | DKK 8,2M | +13% |
| Equity | DKK 1,3M | +144% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 | 247 | 341 | 355 | 355 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 247 | 341 | 355 | 355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 247 | 341 | 355 | 355 |
| Net financials | -18 | -137 | -129 | -128 | -119 |
| Profit before tax | -1 | 110 | 212 | 227 | 1.011 |
| Tax | -0 | 24 | 47 | 50 | 223 |
| Net profit | -1 | 85 | 166 | 177 | 789 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.685 | 7.343 | 7.080 | 7.306 | 8.224 |
| Equity | 119 | 205 | 370 | 548 | 1.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.566 | 7.139 | 6.710 | 6.758 | 6.717 |
| Total debt | 1.566 | 7.139 | 6.710 | 6.758 | 6.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Grothe Holding ApS | Company | 25.0% | 25.0% | 2019 |
Jacob Grothe Holding ApS | Company | 25.0% | 25.0% | 2019 |
GROTHE HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
Klint Henriksen Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Grothe | Management | 0 companies |
| Karin Klint Henriksen | Chairman | 0 companies |
| Jacob Grothe | Board of Directors | 0 companies |