| Revenue | DKK 26,4M | -38% |
| EBITDA | DKK 26,4M | -38% |
| Net profit | DKK 5,4M | -71% |
| Total assets | DKK 495,8M | +1% |
| Equity | DKK 95,3M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 19.431 | 19.720 | 21.440 | 26.029 | 42.810 | 26.384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.431 | 19.720 | 21.440 | 26.029 | 42.810 | 26.384 |
| Depreciation & amort. | -5.232 | -10.400 | -7.459 | -8.097 | -10.624 | -11.110 |
| EBIT | 14.199 | 9.320 | 13.980 | 17.932 | 32.186 | 15.275 |
| Net financials | -4.113 | -3.944 | -3.618 | -3.760 | -8.451 | -8.365 |
| Profit before tax | 10.086 | 5.376 | 10.363 | 14.172 | 23.735 | 6.910 |
| Tax | 2.219 | 1.183 | 2.547 | 2.973 | 5.093 | 1.534 |
| Net profit | 7.867 | 4.193 | 7.816 | 11.200 | 18.642 | 5.376 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 331.593 | 332.854 | 371.488 | 508.633 | 491.977 | 495.847 |
| Equity | 32.053 | 33.704 | 47.498 | 80.107 | 92.822 | 95.341 |
| Long-term debt | 195.727 | 201.663 | 189.019 | 162.865 | 152.424 | 141.517 |
| Short-term debt | 82.635 | 75.443 | 111.178 | 240.671 | 221.378 | 232.319 |
| Total debt | 278.362 | 277.105 | 300.197 | 403.536 | 373.802 | 373.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2019 | — | — |
JD Deputy | Deputy | 2024 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Davidsen Koncernen A/S | Company | 100.0% | 100.0% | 2019 |
DAVIDSEN HOLDING II ApS | Company | 66.7% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Michaelsen | Management | 0 companies |
| Jens Davidsen | Deputy | 0 companies |
| Henrik Clausen | Chief Executive Officer | 0 companies |
| Poul Christian Davidsen | Chairman | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Hans Christian Davidsen | Board of Directors | 0 companies |
| Søren Peder Dalager Davidsen | Board of Directors | 0 companies |
| Carl Bladt Hansen | Board of Directors | 0 companies |
| Lasse Mikael Luukkainen | Chairman | 0 companies |
| Johanna Kaarina Kontio | Board of Directors | 0 companies |
| Lumi-Sirkku Johanna Vikiö | Board of Directors | 0 companies |