| Revenue | DKK 1,7M | -6% |
| EBITDA | DKK 142K | -38% |
| Net profit | DKK 1,1M | -7% |
| Total assets | DKK 48,1M | +2% |
| Equity | DKK 37,6M | +3% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 372 | 818 | 3.147 | 1.524 | 1.454 | 1.807 | 1.703 |
| Staff expenses | -0 | -0 | -80 | -540 | -850 | -1.577 | -1.562 |
| EBITDA | 372 | 818 | 3.067 | 984 | 604 | 229 | 142 |
| Depreciation & amort. | -322 | -600 | -601 | -596 | -822 | -640 | -645 |
| EBIT | 50 | 218 | 2.467 | 388 | -217 | -411 | -503 |
| Net financials | -73 | 1.665 | 1.696 | -695 | 1.072 | 2.241 | 2.092 |
| Profit before tax | 1.445 | 1.884 | 4.163 | -307 | 854 | 1.830 | 1.590 |
| Tax | 350 | 414 | 779 | -69 | 391 | 598 | 441 |
| Net profit | 1.095 | 1.470 | 3.383 | -238 | 463 | 1.232 | 1.149 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 47.132 | 47.856 | 50.081 | 49.270 | 46.587 | 47.346 | 48.071 |
| Equity | 31.340 | 33.712 | 36.896 | 36.457 | 35.505 | 36.687 | 37.636 |
| Long-term debt | 14.068 | 12.618 | 11.680 | 11.155 | 9.505 | 9.054 | 9.097 |
| Short-term debt | 1.725 | 1.526 | 1.505 | 1.658 | 1.577 | 1.605 | 1.338 |
| Total debt | 15.793 | 14.144 | 13.185 | 12.813 | 11.082 | 10.659 | 10.435 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|