| Revenue | DKK 34,2M | +6429% |
| EBITDA | DKK 433,8M | +12897% |
| Net profit | DKK 420,8M | +12399% |
| Total assets | DKK 1,6B | +57% |
| Equity | DKK 883,7M | +697% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 524 | 34.213 |
| Staff expenses | -0 | -0 | -0 | -602 | -3.886 |
| EBITDA | 92.429 | -4.436 | -1.021 | -3.390 | 433.827 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -1.520 |
| EBIT | 92.429 | -4.436 | -1.021 | -3.422 | 432.307 |
| Net financials | 0 | -1 | 0 | 1 | -11.542 |
| Profit before tax | 92.429 | -4.437 | -1.021 | -3.421 | 420.765 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 92.429 | -4.437 | -1.021 | -3.421 | 420.765 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 120.400 | 185.012 | 569.768 | 989.327 | 1.557.469 |
| Equity | 119.779 | 115.341 | 114.320 | 110.899 | 883.684 |
| Long-term debt | 621 | 55.928 | 413.037 | 853.130 | 642.258 |
| Short-term debt | 0 | 13.743 | 42.411 | 25.298 | 4.374 |
| Total debt | 621 | 69.671 | 455.448 | 878.428 | 646.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2019 | — | — |
JU Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK METALARBEJDERFORBUND | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Poulsen | Management | 0 companies |
| Jens Ulrik Dreyer | Management | 0 companies |
| John Larsen | Board of Directors | 0 companies |
| Claus Jensen | Chairman | 0 companies |
| Nils Frederik Vibe | Board of Directors | 0 companies |
| Hans Christian Nielsson | Chairman | 0 companies |
| Beata Rosenstadt Frøhlich | Board of Directors | 0 companies |
| Lise Holm Brylle | Board of Directors | 0 companies |