| Revenue | DKK -67K | — |
| EBITDA | DKK -67K | +16% |
| Net profit | DKK -218,8M | -219% |
| Total assets | DKK 1,2M | -96% |
| Equity | DKK -175,5M | -604% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 0 | 0 | -67 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -79 | -80 | -67 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -79 | -80 | -67 |
| Net financials | -66.447 | -68.509 | -218.713 |
| Profit before tax | -66.526 | -68.589 | -218.780 |
| Tax | 17 | -18 | 23 |
| Net profit | -67.522 | -68.571 | -218.803 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 71.103 | 34.898 | 1.230 |
| Equity | 71.030 | 34.824 | -175.515 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 73 | 74 | 130 |
| Total debt | 73 | 74 | 130 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CF Management | Management | 2022 – 2023 |
SF Founder | Founder | 2019 – 2023 |
BH Management | Management | 2023 – 2023 |
HB Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Fensholt | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Bjørn Herlofsen | Management | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Rune Lillie Gornitzka | Chairman | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Andreas Michael Ehlinger | Board of Directors | 0 companies |
| Elvir Kolak | Chairman | 0 companies |