| Revenue | DKK 654K | +101% |
| EBITDA | DKK 654K | +101% |
| Net profit | DKK -63K | +15% |
| Total assets | DKK 20,3M | -2% |
| Equity | DKK -4M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.310 | -24 | -19 | -32 | 325 | 654 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.310 | 1.388 | -19 | -32 | 325 | 654 |
| Depreciation & amort. | -2.505 | 706 | -0 | -0 | -0 | -71 |
| EBIT | -195 | 682 | -19 | -32 | 325 | 583 |
| Net financials | -4.147 | -389 | -74 | -75 | -399 | -703 |
| Profit before tax | -4.341 | 293 | -93 | -107 | -74 | -120 |
| Tax | -0 | -0 | -0 | -0 | -0 | -57 |
| Net profit | -4.341 | 293 | -93 | -107 | -74 | -63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 969 | 96 | 4 | 4 | 20.724 | 20.319 |
| Equity | -3.936 | -3.644 | -3.737 | -3.844 | -3.918 | -3.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 12.264 | 12.029 |
| Short-term debt | 4.906 | 3.739 | 3.741 | 3.848 | 12.378 | 12.271 |
| Total debt | 4.906 | 3.739 | 3.741 | 3.848 | 24.642 | 24.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RQ9 Holding A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rehnquist | Chief Executive Officer | 0 companies |
| Victoria Nørgaard Rehnquist | Board of Directors | 0 companies |
| Søren Nørgaard Rehnquist | Chairman | 0 companies |
| Christina Rehnquist | Board of Directors | 0 companies |
| Christopher Kiær Thomsen | Chairman | 0 companies |