| Revenue | DKK 20,9M | +114% |
| EBITDA | DKK 10,1M | +139% |
| Net profit | DKK 7,5M | +141% |
| Total assets | DKK 16,1M | +151% |
| Equity | DKK 8,8M | +132% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.065 | 4.245 | 5.001 | 9.793 | 20.918 |
| Staff expenses | -2.952 | -3.257 | -3.920 | -5.557 | -10.787 |
| EBITDA | 1.113 | 966 | 1.081 | 4.236 | 10.131 |
| Depreciation & amort. | -4 | -9 | -121 | -225 | -388 |
| EBIT | 1.109 | 956 | 960 | 4.011 | 9.743 |
| Net financials | -10 | -8 | -9 | -12 | -11 |
| Profit before tax | 1.100 | 948 | 951 | 3.999 | 9.732 |
| Tax | 242 | 210 | 211 | 883 | 2.235 |
| Net profit | 858 | 738 | 740 | 3.117 | 7.497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.082 | 1.437 | 2.135 | 6.442 | 16.139 |
| Equity | 898 | 986 | 1.176 | 3.792 | 8.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.164 | 444 | 936 | 2.650 | 7.168 |
| Total debt | 1.164 | 444 | 936 | 2.650 | 7.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIGG Holding ApS | Company | 50.0% | 50.0% | 2023 |
PHIT Holding ApS | Company | 15.0% | 15.0% | 2025 |
MGCH HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
LADEKJÆR HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Istvan Orban | Management | 0 companies |
| Tibor Garbea | Board of Directors | 0 companies |
| Stig Weberg-Petersen | Board of Directors | 0 companies |
| Lars Ladekjær | Deputy Chairman | 0 companies |
| Mads Goddard Christensen | Deputy Chairman | 0 companies |
| Izabella Orban | Chairman | 0 companies |
| Niels-Bo Nielsen | Chairman | 0 companies |