| Revenue | DKK -13K | -87% |
| EBITDA | DKK -13K | +87% |
| Net profit | DKK 8,2M | +439% |
| Total assets | DKK 44,7M | +24% |
| Equity | DKK 37,6M | +28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -144 | -95 | -66 | -160 | -99 | -13 |
| Staff expenses | -120 | -0 | -500 | -0 | -0 | -0 |
| EBITDA | -264 | -95 | -594 | -160 | -99 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -264 | -95 | -594 | -160 | -99 | -13 |
| Net financials | -1.986 | -28.112 | -8.219 | -5.053 | 1.643 | 8.208 |
| Profit before tax | -2.249 | -28.208 | -8.814 | -5.213 | 1.544 | 8.195 |
| Tax | 16 | 48 | -143 | -74 | 23 | -0 |
| Net profit | -2.265 | -28.256 | -8.670 | -5.138 | 1.521 | 8.195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 57.492 | 38.889 | 37.282 | 30.819 | 36.093 | 44.650 |
| Equity | 48.540 | 29.502 | 25.952 | 27.860 | 29.381 | 37.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.070 | 3.634 |
| Short-term debt | 8.951 | 7.940 | 9.369 | 2.958 | 2.642 | 3.440 |
| Total debt | 8.951 | 7.940 | 9.369 | 2.958 | 6.712 | 7.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Donald E. Davidson jr | Management | 0 companies |
| Kim Andersen | Board of Directors | 0 companies |