| Revenue | DKK -23K | — |
| EBITDA | DKK -280K | +98% |
| Net profit | DKK -29,2M | -53% |
| Total assets | DKK 220,3M | +188% |
| Equity | DKK -63,5M | -85% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -380 | -5.161 | -9.284 | -16.079 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -380 | -5.161 | -9.284 | -16.079 | -280 |
| Net financials | -252 | -5.327 | -9.840 | -19.862 | -29.955 |
| Profit before tax | -349 | -5.333 | -9.847 | -19.889 | -30.235 |
| Tax | -14 | -39 | -126 | -844 | -1.082 |
| Net profit | -334 | -5.294 | -9.722 | -19.045 | -29.152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.078 | 41.550 | 74.277 | 76.609 | 220.278 |
| Equity | -284 | -5.578 | -15.301 | -34.335 | -63.484 |
| Long-term debt | 16.355 | 47.122 | 89.559 | 110.917 | 283.728 |
| Short-term debt | 8 | 7 | 19 | 28 | 34 |
| Total debt | 16.362 | 47.129 | 89.578 | 110.944 | 283.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H&L INVEST ApS | Company | 50.0% | 50.0% | 2019 |
BENDTSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
GN INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Steven Nielsen | Management | 0 companies |
| Michael Halborg-Bendtsen | Chairman | 0 companies |
| Steen Lorenz Johan Hansen | Board of Directors | 0 companies |