| Revenue | DKK 13,2M | +322% |
| EBITDA | DKK -8,4M | -111% |
| Net profit | DKK -11,4M | -115% |
| Total assets | DKK 269,9M | -7% |
| Equity | DKK 94,5M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 31.458 | 3.125 | 13.177 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 31.458 | 74.667 | -8.430 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 31.458 | 74.667 | -8.430 |
| Net financials | -4 | -627 | -2.991 |
| Profit before tax | 31.454 | 74.040 | -11.421 |
| Tax | -0 | -0 | -0 |
| Net profit | 31.454 | 74.040 | -11.421 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 163.527 | 289.651 | 269.865 |
| Equity | 31.854 | 105.894 | 94.473 |
| Long-term debt | 0 | 158.874 | 159.123 |
| Short-term debt | 131.673 | 24.883 | 16.269 |
| Total debt | 131.673 | 183.757 | 175.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2019 | — | — |
NL Management | Management | 2020 | — | — |
SN Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RS Trylleskoven 2 A/S | Company | 100.0% | 100.0% | 2019 |
COBO VIII Ejendomme P/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Henin Falk-Rønne | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Morten Munkager Knudsen | Board of Directors | 0 companies |
| Per Horndrup Yderholm | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Teddy Brandt Kierkegaard | Board of Directors | 0 companies |
| Peder Sehested Lund | Board of Directors | 0 companies |
| John Bødker | Chairman | 0 companies |