| Revenue | DKK 34,7M | +3% |
| EBITDA | DKK 64,7M | +408% |
| Net profit | DKK 44,8M | +211% |
| Total assets | DKK 746,2M | +5% |
| Equity | DKK 32,7M | +1639% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.299 | 5.146 | 25.528 | 33.045 | 33.752 | 34.651 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.750 | 7.079 | 34.337 | -151.961 | -21.002 | 64.656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.750 | 7.079 | 34.337 | -151.961 | -21.002 | 64.656 |
| Net financials | -1.906 | -2.192 | -15.796 | -19.495 | -19.535 | -36.258 |
| Profit before tax | -156 | 4.886 | 18.541 | -171.456 | -40.536 | 44.811 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -156 | 4.886 | 18.541 | -171.456 | -40.536 | 44.811 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 114.329 | 115.712 | 926.420 | 750.769 | 710.159 | 746.247 |
| Equity | 26.405 | 27.792 | 216.224 | 39.412 | -2.124 | 32.686 |
| Long-term debt | 85.542 | 85.589 | 696.707 | 696.761 | 696.817 | 696.871 |
| Short-term debt | 2.381 | 2.331 | 13.490 | 14.596 | 15.467 | 16.690 |
| Total debt | 87.924 | 87.920 | 710.197 | 711.358 | 712.283 | 713.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2021 | — | — |
JK Management | Management | 2021 | — | — |
WK Management | Management | 2019 | — | — |
JB Management | Management | 2019 | — | — |
Jv Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Groos | Management | 0 companies |
| John Krøger | Management | 0 companies |
| William Kanta | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Jan van Beek | Management | 0 companies |