| Revenue | DKK 3,4M | +10% |
| EBITDA | DKK 3,7M | -1% |
| Net profit | DKK 15,9M | -2% |
| Total assets | DKK 242,9M | +8% |
| Equity | DKK 118,3M | +16% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | 188 | 1.602 | 3.046 | 3.068 | 3.076 | 3.378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 188 | 1.665 | 3.046 | 2.743 | 3.691 | 3.669 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 188 | 1.665 | 3.046 | 2.743 | 3.691 | 3.669 |
| Net financials | -178 | 14.491 | 28.159 | 16.492 | 17.794 | 12.185 | 12.159 |
| Profit before tax | -190 | 14.679 | 29.824 | 19.538 | 20.537 | 15.876 | 15.828 |
| Tax | -0 | -0 | -122 | 1.357 | 1.432 | -395 | -97 |
| Net profit | -190 | 14.679 | 29.946 | 18.182 | 19.105 | 16.271 | 15.925 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 54.748 | 100.195 | 185.600 | 196.488 | 214.720 | 224.396 | 242.944 |
| Equity | -140 | 14.279 | 45.685 | 67.106 | 86.096 | 102.366 | 118.291 |
| Long-term debt | 39.879 | 79.387 | 120.953 | 118.031 | 124.143 | 119.122 | 116.422 |
| Short-term debt | 15.010 | 6.528 | 18.948 | 11.337 | 4.481 | 2.907 | 8.219 |
| Total debt | 54.889 | 85.915 | 139.901 | 129.368 | 128.624 | 122.029 | 124.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 2019 | — | — |
TM Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
Orloff Ejendomme ApS | Company | 0.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Orloff | Management | 0 companies |
| Thomas Monberg | Founder | 0 companies |