| Revenue | DKK 4,8M | +2% |
| EBITDA | DKK 966K | -31% |
| Net profit | DKK 749K | -31% |
| Total assets | DKK 3,3M | -3% |
| Equity | DKK 1,2M | -22% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38 | 2.738 | 4.288 | 4.751 | 4.843 |
| Staff expenses | -0 | -1.795 | -3.005 | -3.356 | -3.877 |
| EBITDA | 38 | 943 | 1.283 | 1.395 | 966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 943 | 1.283 | 1.395 | 966 |
| Net financials | -3 | -7 | -7 | -1 | 1 |
| Profit before tax | 35 | 936 | 1.276 | 1.394 | 967 |
| Tax | 9 | 208 | 285 | 309 | 217 |
| Net profit | 26 | 728 | 991 | 1.085 | 749 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.839 | 2.874 | 3.365 | 3.453 | 3.341 |
| Equity | 428 | 1.156 | 1.441 | 1.535 | 1.199 |
| Long-term debt | 9 | 208 | 284 | 292 | 177 |
| Short-term debt | 1.402 | 1.510 | 1.641 | 1.627 | 1.965 |
| Total debt | 1.411 | 1.718 | 1.925 | 1.919 | 2.141 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl | Management | 0 companies |
| Lærke Jo Ernlund Nielsen | Chairman | 0 companies |
| Marlene Dahl | Board of Directors | 0 companies |
| Jens Bang Liebst | Chairman | 0 companies |
| Michael Moser Johnsen | Board of Directors | 0 companies |