| Revenue | DKK 319K | -655% |
| EBITDA | DKK -274K | +85% |
| Net profit | DKK -1,1M | +54% |
| Total assets | DKK 5,3M | -10% |
| Equity | DKK 3M | -27% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | -357 | -1.296 | -57 | 319 |
| Staff expenses | -32 | -254 | -1.792 | -1.797 | -593 |
| EBITDA | -71 | -612 | -3.088 | -1.854 | -274 |
| Depreciation & amort. | -0 | -0 | -157 | -441 | -1.137 |
| EBIT | -71 | -612 | -3.246 | -2.296 | -1.411 |
| Net financials | -9 | -6 | -106 | -137 | -165 |
| Profit before tax | -80 | -618 | -3.351 | -2.433 | -1.576 |
| Tax | -18 | -0 | -0 | -0 | -454 |
| Net profit | -63 | -618 | -3.351 | -2.433 | -1.122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 954 | 4.473 | 8.113 | 5.908 | 5.310 |
| Equity | 377 | 3.700 | 5.849 | 4.142 | 3.019 |
| Long-term debt | 0 | 500 | 1.082 | 1.186 | 1.351 |
| Short-term debt | 577 | 273 | 1.183 | 580 | 939 |
| Total debt | 577 | 773 | 2.264 | 1.766 | 2.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosenkrantz Holm Holding ApS | Company | 50.0% | 50.0% | 2022 |
JKP HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
Claus Meyer Holding A/S | Company | 5.0% | 5.0% | 2023 |
SUBSCRYBE ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rosenkrantz Holm | Chief Executive Officer | 0 companies |
| Morten Suhr Hansen | Board of Directors | 0 companies |
| Tobias Winsløv Hertz | Chairman | 0 companies |
| Mettesia Sinnet Martinussen | Chairman | 0 companies |
| Jannik Kruse Petersen | Board of Directors | 0 companies |