| Revenue | DKK 3,6M | +17% |
| EBITDA | DKK 564K | +286% |
| Net profit | DKK 338K | +11774% |
| Total assets | DKK 1,2M | +8% |
| Equity | DKK 399K | +555% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.232 | 3.591 | 3.301 | 3.035 | 3.566 |
| Staff expenses | -2.190 | -2.936 | -2.612 | -2.889 | -2.996 |
| EBITDA | 1.041 | 655 | 655 | 146 | 564 |
| Depreciation & amort. | -51 | -123 | -131 | -122 | -123 |
| EBIT | 991 | 533 | 524 | 24 | 440 |
| Net financials | -14 | -13 | -6 | -14 | -8 |
| Profit before tax | 977 | 520 | 519 | 9 | 433 |
| Tax | 215 | 114 | 114 | 6 | 95 |
| Net profit | 761 | 406 | 405 | 3 | 338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.149 | 1.440 | 1.479 | 1.132 | 1.220 |
| Equity | 788 | 453 | 458 | 61 | 399 |
| Long-term debt | 8 | 118 | 122 | 14 | 0 |
| Short-term debt | 1.339 | 855 | 889 | 1.053 | 777 |
| Total debt | 1.347 | 972 | 1.012 | 1.067 | 777 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RO Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 20–24.99% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Overgaard Kardyb | Management | 0 companies |