| Revenue | DKK -114K | -107% |
| EBITDA | DKK -169K | -145% |
| Net profit | DKK 627K | +466% |
| Total assets | DKK 2,2M | +2492% |
| Equity | DKK 1,3M | +123% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -497 | 375 | -617 | -178 | 1.674 | -114 |
| Staff expenses | -584 | -1.072 | -1.544 | -1.330 | -1.176 | -7 |
| EBITDA | -1.081 | -697 | -2.161 | -1.508 | 380 | -169 |
| Depreciation & amort. | -43 | -202 | -320 | -339 | -271 | -0 |
| EBIT | -1.123 | -900 | -2.481 | -1.848 | 109 | -169 |
| Net financials | -21 | -57 | -193 | -225 | -280 | 52 |
| Profit before tax | -1.145 | -957 | -2.674 | -2.072 | -171 | -117 |
| Tax | -248 | 248 | -306 | -0 | -0 | -744 |
| Net profit | -896 | -1.205 | -2.368 | -2.072 | -171 | 627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.096 | 4.041 | 2.238 | 1.942 | 86 | 2.227 |
| Equity | -854 | -1.034 | -3.403 | -5.475 | -5.646 | 1.310 |
| Long-term debt | 20 | 498 | 469 | 469 | 0 | 0 |
| Short-term debt | 2.930 | 4.577 | 5.172 | 6.948 | 5.732 | 917 |
| Total debt | 2.950 | 5.075 | 5.641 | 7.417 | 5.732 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakke Invest ApS | Company | 100.0% | 100.0% | 2024 |
Bakke 2022 ApS | Company | 66.7% | 66.7% | 2023 |
Bakke Finans III ApS | Company | 100.0% | 100.0% | 2024 |
Bakke Finans II ApS | Company | 66.7% | 66.7% | 2023 |
Aeres Active ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Filler Filthuth | Unofficial title | 0 companies |