| Revenue | DKK 8,4M | +0% |
| EBITDA | DKK 8,4M | +0% |
| Net profit | DKK 9,2M | +113% |
| Total assets | DKK 204,1M | +5% |
| Equity | DKK 70,8M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 397 | 1.599 | 8.106 | 8.540 | 8.447 | 8.429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.539 | 3.924 | 15.095 | 11.105 | 8.437 | 8.410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.539 | 3.924 | 15.095 | 11.105 | 8.437 | 8.410 |
| Net financials | -24 | -383 | 17.861 | -4.936 | -5.496 | -3.750 |
| Profit before tax | 5.515 | 3.541 | 32.956 | 6.169 | 5.532 | 11.814 |
| Tax | 1.213 | 780 | 7.271 | 1.357 | 1.217 | 2.609 |
| Net profit | 4.302 | 2.761 | 25.685 | 4.812 | 4.315 | 9.205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 34.286 | 37.604 | 272.919 | 192.251 | 195.244 | 204.092 |
| Equity | 4.342 | 7.103 | 52.424 | 57.236 | 61.551 | 70.756 |
| Long-term debt | 26.503 | 26.290 | 110.337 | 109.189 | 118.311 | 117.165 |
| Short-term debt | 2.314 | 2.553 | 101.645 | 16.663 | 5.564 | 4.693 |
| Total debt | 28.817 | 28.843 | 211.982 | 125.852 | 123.875 | 121.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIERRE EJENDOMME A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Legarth | Management | 0 companies |