| Revenue | DKK 4,3M | -12% |
| EBITDA | DKK -218K | -126% |
| Net profit | DKK -232K | -143% |
| Total assets | DKK 4,1M | -20% |
| Equity | DKK 2,6M | -14% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.196 | 3.804 | 4.765 | 4.884 | 4.289 |
| Staff expenses | -1.152 | -1.904 | -2.711 | -4.060 | -4.194 |
| EBITDA | 44 | 1.900 | 2.055 | 824 | -218 |
| Depreciation & amort. | -3 | -20 | -20 | -28 | -11 |
| EBIT | 41 | 1.880 | 2.035 | 796 | -229 |
| Net financials | -16 | -50 | -86 | -102 | -68 |
| Profit before tax | 25 | 1.830 | 1.949 | 694 | -297 |
| Tax | -12 | 403 | 430 | 153 | -65 |
| Net profit | 37 | 1.427 | 1.519 | 541 | -232 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.238 | 6.365 | 5.904 | 5.072 | 4.076 |
| Equity | 394 | 1.821 | 2.940 | 3.081 | 2.648 |
| Long-term debt | 694 | 1.411 | 1.212 | 201 | 0 |
| Short-term debt | 1.150 | 3.132 | 1.751 | 1.790 | 1.428 |
| Total debt | 1.844 | 4.543 | 2.964 | 1.992 | 1.428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2019 |
| Former (2) | ||
CK Management | Management | 2019 – 2019 |
MK Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Drescher Nannestad | Management | 0 companies |
| Christian Kurir Andersen | Management | 0 companies |
| Mette Kurir Bursell | Management | 0 companies |
| Per Henrik Adsersen | Board of Directors | 0 companies |
| Lars Henrik Konrad | Chairman | 0 companies |