| Revenue | DKK -117K | -24% |
| EBITDA | DKK -117K | -101% |
| Net profit | DKK 29,7M | +18% |
| Total assets | DKK 366,4M | +11% |
| Equity | DKK 349,4M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -24 | -14 | -11 | -69 | -154 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -14 | -11 | -69 | 13.126 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -14 | -11 | -69 | 13.126 | -117 |
| Net financials | -60 | 54.773 | 74.578 | 63.090 | 12.291 | 29.780 |
| Profit before tax | -84 | 54.759 | 74.567 | 63.021 | 25.416 | 29.664 |
| Tax | -18 | 248 | 467 | 895 | 328 | -0 |
| Net profit | -65 | 54.511 | 74.100 | 62.127 | 25.088 | 29.664 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 138.812 | 193.491 | 268.058 | 319.002 | 330.415 | 366.384 |
| Equity | 138.739 | 193.250 | 267.350 | 318.169 | 329.852 | 349.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 241 | 708 | 834 | 563 | 17.013 |
| Total debt | 73 | 241 | 708 | 834 | 563 | 17.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Snebang Vanggaard Jensen | Management | 0 companies |
| Linda Fonager | Board of Directors | 0 companies |