| Revenue | DKK 2,6M | +1% |
| EBITDA | DKK 2,1M | +0% |
| Net profit | DKK 1,5M | -25% |
| Total assets | DKK 46,6M | +11% |
| Equity | DKK 32,7M | +4% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.392 | 1.523 | 1.779 | 433 | 2.086 | 2.607 | 2.640 |
| Staff expenses | -291 | -599 | -559 | -460 | -673 | -632 | -590 |
| EBITDA | 1.101 | 923 | 1.220 | -36 | 1.513 | 2.083 | 2.081 |
| Depreciation & amort. | -613 | -282 | -443 | -436 | -405 | -422 | -305 |
| EBIT | 489 | 641 | 777 | -471 | 1.108 | 1.662 | 1.776 |
| Net financials | -30 | 211 | 987 | 594 | 1.258 | 779 | 165 |
| Profit before tax | 459 | 853 | 1.764 | 123 | 2.366 | 2.440 | 1.941 |
| Tax | 6 | 113 | 224 | -135 | 278 | 408 | 408 |
| Net profit | 453 | 740 | 1.540 | 258 | 2.088 | 2.032 | 1.532 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 38.480 | 40.442 | 43.543 | 48.272 | 50.063 | 41.974 | 46.611 |
| Equity | 35.935 | 36.565 | 38.105 | 38.250 | 39.855 | 31.406 | 32.703 |
| Long-term debt | 0 | 0 | 2.403 | 6.938 | 6.596 | 6.893 | 8.367 |
| Short-term debt | 660 | 1.930 | 1.090 | 1.142 | 1.680 | 1.767 | 3.662 |
| Total debt | 660 | 1.930 | 3.493 | 8.079 | 8.277 | 8.660 | 12.029 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|