| Revenue | DKK 2,4M | -15% |
| EBITDA | DKK 976K | -36% |
| Net profit | DKK 804K | -35% |
| Total assets | DKK 2,1M | -22% |
| Equity | DKK 984K | -41% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 535 | 1.729 | 2.851 | 2.738 | 2.785 | 2.362 |
| Staff expenses | -276 | -702 | -1.219 | -1.203 | -1.264 | -1.386 |
| EBITDA | 260 | 1.027 | 1.631 | 1.535 | 1.520 | 976 |
| Depreciation & amort. | -126 | -28 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 999 | 1.631 | 1.535 | 1.520 | 976 |
| Net financials | -2 | -9 | -9 | 77 | 74 | 54 |
| Profit before tax | 132 | 989 | 1.622 | 1.612 | 1.594 | 1.031 |
| Tax | 29 | 218 | 357 | 355 | 351 | 227 |
| Net profit | 103 | 772 | 1.265 | 1.257 | 1.243 | 804 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 393 | 1.427 | 2.273 | 3.589 | 2.636 | 2.060 |
| Equity | 143 | 914 | 1.380 | 2.637 | 1.680 | 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 513 | 893 | 952 | 956 | 1.077 |
| Total debt | 250 | 513 | 893 | 952 | 956 | 1.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2019 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MB Management | Management | 2019 | — | — |
KN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Locked Holding ApS | Company | 100.0% | 100.0% | 2019 |
LoveMondays ApS | Company | 10.0% | 10.0% | 2020 |
Nordic Female Founders APS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Louise Grantland | Management | 0 companies |
| Søren Vejlgaard Vedstesen | Chief Executive Officer | 0 companies |
| Martin Bredsgaard Høeg | Management | 0 companies |
| Kristoffer Nielsen | Management | 0 companies |