| Revenue | DKK -54K | +248% |
| EBITDA | DKK -54K | -248% |
| Net profit | DKK -74K | -109% |
| Total assets | DKK 23,6M | +0% |
| Equity | DKK 257K | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -9 | -17 | -21 | -16 | -15 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -17 | -21 | -16 | -15 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -17 | -21 | -16 | -15 | -54 |
| Net financials | -4 | -24 | -23 | -20 | -20 | -20 |
| Profit before tax | -13 | -41 | -43 | -36 | -35 | -74 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | -41 | -43 | -36 | -35 | -74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 492 | 474 | 22.310 | 23.339 | 23.604 | 23.571 |
| Equity | 487 | 446 | 402 | 366 | 331 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 29 | 21.908 | 22.973 | 23.273 | 23.314 |
| Total debt | 5 | 29 | 21.908 | 22.973 | 23.273 | 23.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2025 | — | — |
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domis Frederikshavn Holding A/S | Company | 50.0% | 50.0% | 2019 |
Thøgersen & Co A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Per Lilholt | Board of Directors | 0 companies |
| Morten Thøgersen | Chairman | 0 companies |
| Elsebeth Gutheil Stoker | Board of Directors | 0 companies |
| Jens Møller Boeriis | Board of Directors | 0 companies |