| Revenue | DKK 5,2M | +11% |
| EBITDA | DKK 4,1M | +17% |
| Net profit | DKK 1,1M | +22% |
| Total assets | DKK 129,4M | +1% |
| Equity | DKK 56,6M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -17 | 12.481 | -384 | 4.645 | 5.177 |
| Staff expenses | -0 | -0 | -842 | -1.616 | -1.361 |
| EBITDA | -17 | -192 | 15.908 | 3.529 | 4.116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -192 | 15.908 | 3.529 | 4.116 |
| Net financials | -6 | 12.663 | 14.742 | -1.868 | -2.395 |
| Profit before tax | -23 | 12.471 | 13.516 | 1.161 | 1.422 |
| Tax | -4 | 2.744 | 2.974 | 255 | 313 |
| Net profit | -19 | 9.727 | 10.543 | 906 | 1.109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.725 | 108.076 | 129.050 | 128.239 | 129.431 |
| Equity | 21 | 9.749 | 54.574 | 55.480 | 56.589 |
| Long-term debt | 0 | 411 | 66.156 | 65.839 | 65.528 |
| Short-term debt | 27.704 | 95.177 | 2.607 | 952 | 1.033 |
| Total debt | 27.704 | 95.588 | 68.763 | 66.791 | 66.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2022 | — | — |
MT Management | Management | 2019 | — | — |
JS Management | Management | 2019 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frandsen8680 Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frandsen | Management | 0 companies |
| Morten Thøgersen | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Pernille Lynggaard Frandsen | Chief Executive Officer | 0 companies |