| Revenue | DKK 1,4M | +28% |
| EBITDA | DKK 189K | +190% |
| Net profit | DKK 137K | +178% |
| Total assets | DKK 391K | +57% |
| Equity | DKK 273K | +101% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 170 | 294 | 586 | 1.064 | 1.364 |
| Staff expenses | -104 | -270 | -615 | -999 | -1.175 |
| EBITDA | 66 | 24 | -29 | 65 | 189 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -11 |
| EBIT | 66 | 24 | -29 | 63 | 178 |
| Net financials | -1 | 5 | 1 | 2 | 0 |
| Profit before tax | 65 | 29 | -28 | 65 | 178 |
| Tax | 16 | 8 | -5 | 16 | 41 |
| Net profit | 49 | 21 | -23 | 49 | 137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 | 218 | 130 | 249 | 391 |
| Equity | 89 | 110 | 87 | 136 | 273 |
| Long-term debt | 3 | 3 | 3 | 0 | 0 |
| Short-term debt | 77 | 105 | 41 | 109 | 112 |
| Total debt | 80 | 108 | 44 | 109 | 112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Juul Jacobsen | Chief Executive Officer | 0 companies |
| Thomas Engel | Board of Directors | 0 companies |
| Bitten Hansen | Chairman | 0 companies |