| Revenue | DKK 3,4M | -525% |
| EBITDA | DKK 3,4M | +528% |
| Net profit | DKK -3,7M | +35% |
| Total assets | DKK 141,5M | +1% |
| Equity | DKK -9,7M | -60% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -9 | -22 | -12 | -457 | -812 | 3.448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -22 | -12 | -457 | -805 | 3.448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -22 | -12 | -457 | -805 | 3.448 |
| Net financials | -0 | -1 | -2 | -1 | -4.796 | -7.105 |
| Profit before tax | -9 | -24 | -15 | -458 | -5.602 | -3.657 |
| Tax | -1 | -5 | -3 | 10 | -0 | -0 |
| Net profit | -8 | -18 | -11 | -468 | -5.602 | -3.657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 37 | 17.215 | 53.606 | 122.713 | 140.084 | 141.479 |
| Equity | 32 | 14 | 2 | -466 | -6.068 | -9.725 |
| Long-term debt | 0 | 0 | 30.156 | 31.664 | 34.254 | 144.346 |
| Short-term debt | 5 | 17.201 | 23.448 | 91.515 | 111.898 | 6.858 |
| Total debt | 5 | 17.201 | 53.604 | 123.179 | 146.152 | 151.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2025 | — | — |
MT Management | Management | 2019 | — | — |
JS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domis Frederikshavn Holding A/S | Company | 50.0% | 50.0% | 2019 |
Thøgersen & Co A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Management | 0 companies |
| Morten Thøgersen | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |