| Revenue | DKK -1,2M | +132% |
| EBITDA | DKK -2,5M | -14% |
| Net profit | DKK -2,6M | -18% |
| Total assets | DKK 245K | -78% |
| Equity | DKK -6,7M | -62% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.681 | 54 | 345 | -536 | -1.246 |
| Staff expenses | -1.020 | -1.002 | -1.297 | -1.630 | -1.216 |
| EBITDA | -2.700 | -948 | -952 | -2.166 | -2.462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.700 | -948 | -952 | -2.166 | -2.462 |
| Net financials | -52 | -53 | -16 | -2 | -107 |
| Profit before tax | -2.752 | -1.001 | -967 | -2.169 | -2.569 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.752 | -1.001 | -967 | -2.169 | -2.569 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 | 48 | 19 | 1.128 | 245 |
| Equity | -2.712 | -3.712 | -4.680 | -4.118 | -6.687 |
| Long-term debt | 238 | 238 | 0 | 0 | 1.098 |
| Short-term debt | 2.514 | 3.522 | 4.699 | 5.247 | 5.834 |
| Total debt | 2.751 | 3.760 | 4.699 | 5.247 | 6.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERCANTILIUS.COM ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 25.0% | 25.0% | 2023 | |
CLAUSS MØLLER HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jocum Trygve Harald Kirsebom | Chief Executive Officer | 0 companies |
| Clauss Valentino Møller | Board of Directors | 0 companies |
| Christian Nikolai Eilschou Gulmann | Board of Directors | 0 companies |
| Dan Mikael Liljeqvist | Board of Directors | 0 companies |
| Alexander Vilhelm Martensen-Larsen | Chairman | 0 companies |