| Revenue | DKK 740K | +10% |
| EBITDA | DKK 860K | +14% |
| Net profit | DKK 536K | +16% |
| Total assets | DKK 8,8M | +1% |
| Equity | DKK 3,8M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 807 | 612 | 731 | 713 | 675 | 740 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 807 | 612 | 858 | 480 | 755 | 860 |
| Depreciation & amort. | -188 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 619 | 612 | 858 | 480 | 755 | 860 |
| Net financials | -118 | -165 | 168 | -170 | -164 | -171 |
| Profit before tax | 501 | 447 | 1.027 | 310 | 591 | 689 |
| Tax | 111 | 100 | 226 | 69 | 131 | 153 |
| Net profit | 390 | 347 | 801 | 241 | 461 | 536 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 7.555 | 8.592 | 9.034 | 8.574 | 8.713 | 8.790 |
| Equity | 444 | 1.715 | 2.516 | 2.757 | 3.217 | 3.753 |
| Long-term debt | 6.320 | 5.893 | 5.015 | 4.542 | 4.075 | 3.746 |
| Short-term debt | 779 | 645 | 1.057 | 831 | 910 | 704 |
| Total debt | 7.099 | 6.538 | 6.072 | 5.373 | 4.984 | 4.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Octo Ejendomme ApS | Company | 66.7% | 66.7% | 2021 |
M. Svendsen Holding, Ørbæk ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Scheffmann Svendsen | Management | 0 companies |
| Bruno Meldgaard | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |