| Revenue | DKK 327K | -86% |
| EBITDA | DKK -2,8M | -107% |
| Net profit | DKK -155,7M | -9596% |
| Total assets | DKK 310,5M | -35% |
| Equity | DKK 32,9M | -83% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 5.264 | 3.058 | 2.258 | 327 |
| Staff expenses | -773 | -5.913 | -3.058 | -3.594 | -3.092 |
| EBITDA | -60.313 | -1.812 | 0 | -1.336 | -2.765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60.313 | -1.812 | 0 | -1.336 | -2.765 |
| Net financials | -1.252 | -36.206 | -831 | -1.581 | -156.141 |
| Profit before tax | -61.565 | -38.018 | -831 | -2.917 | -158.906 |
| Tax | -2.496 | -4.376 | -2.891 | -1.312 | -3.206 |
| Net profit | -59.069 | -33.642 | 2.059 | -1.606 | -155.700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 528.761 | 509.078 | 479.088 | 310.521 |
| Equity | — | 188.049 | 190.129 | 188.543 | 32.909 |
| Long-term debt | 0 | 91 | 0 | 0 | 0 |
| Short-term debt | 0 | 340.620 | 317.423 | 290.545 | 277.612 |
| Total debt | 0 | 340.712 | 317.423 | 290.545 | 277.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
AM Management | Management | 2020 | — | — |
BT Management | Management | 2019 | — | — |
PK Management | Management | 2022 | — | — |
PL Management | Management | 2024 | — | — |
HW Management | Management | 2020 | — | — |
NT | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buus Nielsen | Management | 0 companies |
| Axel Manøe Jepsen | Management | 0 companies |
| Brian Thomas Ross | Management | 0 companies |
| Peter Kattai Ulrikkeholm | Management | 0 companies |
| Peder Lund Rasmussen | Management | 0 companies |
| Helle Wohlfahrt Wehl | Management | 0 companies |
| Nicolas Thomas Gaardmand Gjerlev Andersen | Management | 0 companies |
| Steven Basil Harrison | Chairman | 0 companies |
| Birgit Andersen | Board of Directors | 0 companies |
| Robert Kirk Dutzi | Chairman | 0 companies |
| Kasper Holm Hansen | Board of Directors | 0 companies |
| Morten Nørgaard Storm Pedersen | Board of Directors | 0 companies |
| Monique Martins | Board of Directors | 0 companies |
| Henrik Juul Hansen | Board of Directors | 0 companies |
| Guilherme Silva | Chairman | 0 companies |
| Emil Wolff | Board of Directors | 0 companies |