| Revenue | — | — |
| EBITDA | DKK 6,9M | +47% |
| Net profit | DKK 6,9M | +47% |
| Total assets | DKK 39M | +16% |
| Equity | DKK 39M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -24 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -121 | 15.936 | 7.070 | 4.690 | 6.916 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -121 | 15.936 | 7.070 | 4.690 | 6.916 |
| Net financials | -38 | -119 | 15.932 | 7.076 | 4.700 | 6.926 |
| Profit before tax | -62 | -136 | 15.923 | 7.066 | 4.690 | 6.916 |
| Tax | -6 | -7 | -5 | -3 | -2 | -2 |
| Net profit | -56 | -129 | 15.928 | 7.069 | 4.692 | 6.918 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 540 | 195 | 16.887 | 29.832 | 33.512 | 39.027 |
| Equity | -6 | -135 | 16.538 | 29.825 | 33.499 | 39.007 |
| Long-term debt | 539 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 330 | 349 | 6 | 13 | 19 |
| Total debt | 545 | 330 | 349 | 6 | 13 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 X Holding A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |