| Revenue | DKK 53K | -94% |
| EBITDA | DKK 53K | -94% |
| Net profit | DKK -20K | -103% |
| Total assets | DKK 709K | -52% |
| Equity | DKK 395K | -57% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 165 | 696 | 868 | 948 | 53 |
| Staff expenses | -462 | -494 | -440 | -97 | -0 |
| EBITDA | -297 | 201 | 429 | 851 | 53 |
| Depreciation & amort. | -97 | -130 | -130 | -108 | -87 |
| EBIT | -394 | 71 | 299 | 743 | -33 |
| Net financials | -4 | -30 | -15 | -5 | 8 |
| Profit before tax | -399 | 41 | 283 | 738 | -25 |
| Tax | -88 | 9 | 62 | 165 | -6 |
| Net profit | -311 | 32 | 221 | 573 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.919 | 1.635 | 1.773 | 1.483 | 709 |
| Equity | 89 | 121 | 342 | 915 | 395 |
| Long-term debt | 32 | 17 | 70 | 0 | 0 |
| Short-term debt | 1.798 | 1.496 | 1.361 | 568 | 314 |
| Total debt | 1.830 | 1.513 | 1.431 | 568 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2024 | — | — |
MA Management | Management | 2024 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Molarno Holding Aps | Company | 10.0% | 10.0% | 2019 |
LL HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Auto Solutions Group ApS | Company | 100.0% | 100.0% | 2023 |
FL HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
LANGHØJ ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Dahlerup Sørensen | Management | 0 companies |
| Mikkel Arreborg | Management | 0 companies |
| Lars Langhøj | Chief Executive Officer | 0 companies |
| Kenneth Peter Jensen | Chairman | 0 companies |
| Steffen Møller | Board of Directors | 0 companies |
| Frank Langhøj | Chairman | 0 companies |