| Revenue | DKK -169K | +57% |
| EBITDA | DKK -319K | -11% |
| Net profit | DKK -306K | -101% |
| Total assets | DKK 58,3M | -7% |
| Equity | DKK 57,5M | -8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -83 | -104 | -107 | -169 |
| Staff expenses | -0 | -270 | -165 | -180 | -180 | -150 |
| EBITDA | -13 | -279 | -248 | -284 | -287 | -319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -279 | -248 | -284 | -287 | -319 |
| Net financials | 4.549 | 24.534 | -1.293 | 4.284 | 25.954 | -218 |
| Profit before tax | 4.537 | 24.255 | -1.540 | 4.000 | 25.666 | -537 |
| Tax | 66 | 159 | 28 | -0 | 346 | -231 |
| Net profit | 4.471 | 24.096 | -1.568 | 4.000 | 25.320 | -306 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 36.723 | 46.018 | 44.262 | 37.291 | 62.726 | 58.322 |
| Equity | 36.649 | 45.745 | 44.177 | 37.177 | 62.497 | 57.541 |
| Long-term debt | 0 | 145 | 0 | 0 | 160 | 0 |
| Short-term debt | 74 | 128 | 85 | 114 | 70 | 781 |
| Total debt | 74 | 272 | 85 | 114 | 230 | 781 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|