| Revenue | DKK 5,1M | -12% |
| EBITDA | DKK 3,6M | -14% |
| Net profit | DKK 2,9M | -14% |
| Total assets | DKK 15,7M | -7% |
| Equity | DKK 5,9M | -7% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.061 | 5.217 | 7.675 | 5.843 | 5.141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 413 | 3.828 | 5.958 | 4.124 | 3.564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 413 | 3.828 | 5.958 | 4.124 | 3.564 |
| Net financials | -12 | -26 | -42 | 222 | 173 |
| Profit before tax | 401 | 3.802 | 5.916 | 4.346 | 3.737 |
| Tax | 79 | 843 | 1.309 | 956 | 822 |
| Net profit | 323 | 2.959 | 4.608 | 3.390 | 2.915 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.977 | 18.883 | 22.605 | 16.836 | 15.719 |
| Equity | 3.221 | 5.959 | 7.608 | 6.390 | 5.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.584 | 12.124 | 13.455 | 10.208 | 9.086 |
| Total debt | 1.584 | 12.124 | 13.455 | 10.208 | 9.086 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dilla Larsen | Chief Executive Officer | 0 companies |
| Carsten Larsen | Chairman | 0 companies |
| Catalina Larsen | Board of Directors | 0 companies |