| Revenue | DKK 63,6M | -54% |
| EBITDA | DKK -3,4M | -102% |
| Net profit | DKK 60,2M | -53% |
| Total assets | DKK 763,1M | -3% |
| Equity | DKK 760,7M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | 145.047 | 139.646 | 63.578 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -826 | 2.539 | 137.909 | 136.563 | -3.388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -826 | 2.539 | 137.909 | 136.563 | -3.388 |
| Net financials | -36 | -4.206 | -10.369 | -7.151 | 63.604 |
| Profit before tax | -862 | -1.667 | 127.540 | 129.412 | 60.190 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -862 | -1.667 | 127.540 | 129.412 | 60.216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65.004 | 536.613 | 783.813 | 787.610 | 763.129 |
| Equity | 64.178 | 197.511 | 621.051 | 750.463 | 760.679 |
| Long-term debt | 0 | 140.000 | 160.000 | 33.500 | 0 |
| Short-term debt | 826 | 199.102 | 2.651 | 3.475 | 2.450 |
| Total debt | 826 | 339.102 | 162.651 | 36.975 | 2.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2019 | — | — |
LB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danish Sustainable Development Goals Investment Fund K/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Huss | Management | 0 companies |
| Lars Bo Bertram | Management | 0 companies |
| Tristan Nicolai Boserup | Chairman | 0 companies |
| Søren Peter Andreasen | Board of Directors | 0 companies |
| Frederik Bjørn | Chairman | 0 companies |
| Niels Gravgaard Laursen | Board of Directors | 0 companies |
| Lars Krogsgaard | Board of Directors | 0 companies |