| Revenue | DKK -119K | -19% |
| EBITDA | DKK -119K | +19% |
| Net profit | DKK 337K | -91% |
| Total assets | DKK 19,8M | -6% |
| Equity | DKK 14,2M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -114 | -146 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -79 | -114 | -146 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -79 | -114 | -146 | -119 |
| Net financials | -5 | -7 | -1.652 | 3.809 | 406 |
| Profit before tax | -94 | -85 | -1.766 | 3.664 | 287 |
| Tax | -21 | -22 | -26 | -59 | -50 |
| Net profit | -74 | -64 | -1.740 | 3.723 | 337 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.483 | 11.981 | 15.501 | 21.079 | 19.762 |
| Equity | 12.355 | 11.542 | 11.148 | 13.871 | 14.208 |
| Long-term debt | 0 | 0 | 4.346 | 995 | 112 |
| Short-term debt | 128 | 439 | 7 | 6.211 | 5.430 |
| Total debt | 128 | 439 | 4.353 | 7.206 | 5.542 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LD Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomsen | Chief Executive Officer | 0 companies |
| Lars Djernis | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Lars Dige | Board of Directors | 0 companies |
| Claus Sloth Bechmann-Arildsen | Chairman | 0 companies |
| Mads Volsholt Christiansen | Board of Directors | 0 companies |
| Carsten Bruun Madsen | Chairman | 0 companies |