| Revenue | DKK 38,2M | -73% |
| EBITDA | DKK 38,2M | -48% |
| Net profit | DKK -9,3M | +69% |
| Total assets | DKK 1,7B | -2% |
| Equity | DKK 536,2M | -2% |
| Employees | 161 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | 55.458 | 68.537 | 119.131 | 139.312 | 38.168 |
| Staff expenses | -0 | -45.618 | -48.748 | -43.072 | -53.496 | -0 |
| EBITDA | -20 | 9.841 | 19.789 | 76.059 | 73.460 | 38.168 |
| Depreciation & amort. | -0 | -36.484 | -37.155 | -38.195 | -79.130 | -29.624 |
| EBIT | -20 | -26.643 | -17.366 | 37.864 | -5.670 | 8.544 |
| Net financials | -0 | -8.614 | -9.613 | -10.777 | -18.754 | -20.179 |
| Profit before tax | -20 | -35.257 | -26.979 | 27.087 | -24.424 | -11.635 |
| Tax | -0 | -10.868 | -4.234 | 9.080 | 5.935 | -2.348 |
| Net profit | -20 | -24.389 | -22.745 | 18.007 | -30.359 | -9.287 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 500 | 1.752.856 | 1.742.094 | 1.760.144 | 1.715.117 | 1.676.288 |
| Equity | 480 | 580.625 | 557.880 | 575.888 | 545.529 | 536.243 |
| Long-term debt | 0 | 797.293 | 1.567.350 | 770.278 | 758.130 | 744.597 |
| Short-term debt | 20 | 40.902 | 70.737 | 85.859 | 89.055 | 77.986 |
| Total debt | 20 | 838.195 | 854.412 | 856.137 | 847.185 | 822.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2019 | — | — |
PG Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAH A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Peter Ross Tengström | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Ola Stendebakken | Chairman | 0 companies |
| Simon Hultén | Chairman | 0 companies |
| Marc Etienne Henriksen | Board of Directors | 0 companies |
| Juha Matti Salokoski | Board of Directors | 0 companies |
| Alex Korf Jacobsson | Board of Directors | 0 companies |