| Revenue | DKK 2M | +10% |
| EBITDA | DKK 13M | +511% |
| Net profit | DKK 10,1M | +498% |
| Total assets | DKK 128M | +10% |
| Equity | DKK 123,5M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -280 | 1.373 | 2.299 | 1.828 | 2.019 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -280 | 3.761 | 2.299 | 2.134 | 13.029 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -280 | 3.761 | 2.299 | 2.134 | 13.029 |
| Net financials | -10 | -10 | -26 | -8 | -20 |
| Profit before tax | -290 | 3.751 | 2.273 | 2.126 | 13.009 |
| Tax | -64 | 825 | 500 | 431 | 2.866 |
| Net profit | -226 | 2.925 | 1.773 | 1.695 | 10.143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 112.529 | 116.172 | 118.281 | 116.811 | 128.040 |
| Equity | 111.752 | 114.677 | 114.950 | 114.945 | 123.488 |
| Long-term debt | 0 | 39 | 41 | 41 | 41 |
| Short-term debt | 777 | 930 | 2.764 | 1.233 | 1.496 |
| Total debt | 777 | 969 | 2.805 | 1.273 | 1.537 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Management | Management | 2021 |
FB Management | Management | 2020 |
| Former (1) | ||
VV Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Vraa Nielsen | Management | 0 companies |
| Peter Stubkjær Sørensen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |