| Revenue | DKK 1,4M | -50% |
| EBITDA | DKK 241K | -37% |
| Net profit | DKK 526K | +36% |
| Total assets | DKK 6,2M | +4% |
| Equity | DKK 2,1M | +32% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 987 | 1.868 | 5.952 | 7.901 | 2.748 | 1.372 |
| Staff expenses | -486 | -550 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | 165 | 478 | 676 | 380 | 241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 347 | 165 | 478 | 676 | 380 | 241 |
| Net financials | -4 | -59 | -41 | -38 | 118 | 434 |
| Profit before tax | 342 | 106 | 437 | 638 | 497 | 675 |
| Tax | 75 | 23 | 96 | 140 | 109 | 149 |
| Net profit | 267 | 82 | 341 | 498 | 388 | 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 913 | 3.079 | 5.083 | 4.092 | 5.975 | 6.216 |
| Equity | 317 | 400 | 740 | 1.235 | 1.621 | 2.143 |
| Long-term debt | 0 | 99 | 96 | 140 | 109 | 149 |
| Short-term debt | 595 | 2.581 | 4.247 | 2.717 | 4.245 | 3.924 |
| Total debt | 595 | 2.680 | 4.343 | 2.857 | 4.354 | 4.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2021 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PACK TECH A/S | Company | 100.0% | 100.0% | 2025 |
Green Solution Investments ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Sofie Gade | Management | 0 companies |
| Mikkel Ibsen | Chief Executive Officer | 0 companies |
| Søren Kongshøj Marcussen | Chief Executive Officer | 0 companies |
| Mikkel Andreas Tonsgaard Heideby | Board of Directors | 0 companies |
| Kristoffer Nilaus Tarp | Board of Directors | 0 companies |
| Jørgen Møllnitz Smit | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Board of Directors | 0 companies |
| Jeppe Holger Hjølund Larsen | Board of Directors | 0 companies |
| Peter Skau-Andersen | Chairman | 0 companies |
| Christian Loumann Lemaré | Board of Directors | 0 companies |
| Henrik Breck | Board of Directors | 0 companies |
| Jens Høgsted | Board of Directors | 0 companies |