| Revenue | DKK 309K | +188% |
| EBITDA | DKK 309K | +188% |
| Net profit | DKK 132K | +550% |
| Total assets | DKK 6,2M | -4% |
| Equity | DKK 2,2M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 395 | 369 | 180 | 107 | 309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 395 | 369 | 180 | 107 | 309 |
| Depreciation & amort. | -71 | -71 | -71 | -71 | -71 |
| EBIT | 324 | 298 | 109 | 37 | 238 |
| Net financials | -203 | -89 | -80 | -74 | -71 |
| Profit before tax | 121 | 209 | 29 | -38 | 168 |
| Tax | 27 | 40 | 27 | -8 | 35 |
| Net profit | 95 | 169 | 3 | -29 | 132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.828 | 6.887 | 6.583 | 6.455 | 6.218 |
| Equity | 1.921 | 2.079 | 2.082 | 2.053 | 2.185 |
| Long-term debt | 4.310 | 4.117 | 3.916 | 3.717 | 3.515 |
| Short-term debt | 597 | 615 | 584 | 686 | 518 |
| Total debt | 4.907 | 4.732 | 4.500 | 4.402 | 4.033 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MS Management | Management | 2019 – 2020 |
BD Management | Management | 2008 – 2020 |
SM Management | Management | 2018 – 2020 |
CM Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Skamris | Management | 0 companies |
| Bertel Dalby Johansen | Management | 0 companies |
| Signe Myhre From | Management | 0 companies |
| Christian Mørkegaard Gertsen | Management | 0 companies |
| Merete Svalgaard Knuhtsen | Board of Directors | 0 companies |
| Lisa Trolle Schwartz | Board of Directors | 0 companies |
| Jens Sand Gottlieb | Chairman | 0 companies |
| Eva Louise Hebo Buus | Board of Directors | 0 companies |
| Mette Nohr Stralendorff | Board of Directors | 0 companies |
| Sandra Stig Illerhag | Board of Directors | 0 companies |
| Mathias Raaby Ravn | Board of Directors | 0 companies |