| Revenue | DKK 14,1M | +18% |
| EBITDA | DKK 164K | -37% |
| Net profit | DKK -117K | -2975% |
| Total assets | DKK 3,1M | +7% |
| Equity | DKK 45K | -72% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.760 | 5.856 | 7.011 | 14.716 | 11.949 | 14.148 |
| Staff expenses | -2.415 | -5.524 | -6.548 | -14.380 | -11.689 | -13.984 |
| EBITDA | 346 | 332 | 463 | 336 | 259 | 164 |
| Depreciation & amort. | -13 | -30 | -57 | -172 | -208 | -223 |
| EBIT | 333 | 302 | 406 | 165 | 51 | -59 |
| Net financials | -6 | -27 | -16 | -67 | -48 | -41 |
| Profit before tax | 326 | 275 | 391 | 98 | 4 | -100 |
| Tax | 75 | 62 | 99 | 27 | 8 | 18 |
| Net profit | 251 | 212 | 292 | 71 | -4 | -117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.493 | 1.518 | 1.784 | 2.895 | 2.871 | 3.067 |
| Equity | 291 | 304 | 395 | 166 | 162 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.202 | 1.215 | 1.370 | 2.718 | 2.698 | 3.022 |
| Total debt | 1.202 | 1.215 | 1.370 | 2.718 | 2.698 | 3.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 2019 | — | — |
TS Management | Management | 2020 | — | — |
FK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frederikke Krüger Holding ApS | Company | 50.0% | 50.0% | 2021 |
Trine Sussemiehl Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Dyg Lyst | Founder | 0 companies |
| Trine Sussemiehl Jensen | Management | 0 companies |
| Frederikke Krüger Christensen | Management | 0 companies |