| Revenue | — | — |
| EBITDA | DKK 5,5M | +2% |
| Net profit | DKK 5,5M | -2% |
| Total assets | DKK 39,6M | +33% |
| Equity | DKK 31,4M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.368 | -2.146 | 1.901 | 3.079 | 5.403 | 5.489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.368 | -2.146 | 1.901 | 3.079 | 5.403 | 5.489 |
| Net financials | 1.464 | -1.947 | 2.096 | 3.267 | 5.644 | 5.560 |
| Profit before tax | 1.456 | -1.957 | 2.074 | 3.256 | 5.611 | 5.548 |
| Tax | 18 | 40 | 36 | 36 | -3 | 36 |
| Net profit | 1.439 | -1.996 | 2.038 | 3.220 | 5.614 | 5.512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 18.423 | 19.854 | 22.942 | 27.664 | 29.731 | 39.629 |
| Equity | 18.187 | 15.891 | 17.929 | 20.863 | 26.177 | 31.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 516 | 0 |
| Short-term debt | 235 | 3.963 | 5.013 | 6.801 | 3.038 | 8.240 |
| Total debt | 235 | 3.963 | 5.013 | 6.801 | 3.554 | 8.240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|