| Revenue | DKK 6,1M | +2% |
| EBITDA | DKK 4,7M | +10% |
| Net profit | DKK 4,4M | -52% |
| Total assets | DKK 105,1M | +3% |
| Equity | DKK 65,5M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.643 | 5.536 | 5.717 | 5.950 | 6.082 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.335 | 3.269 | 2.776 | 4.315 | 4.728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.335 | 3.269 | 2.776 | 4.315 | 4.728 |
| Net financials | -788 | -674 | -657 | 4.789 | -347 |
| Profit before tax | 3.547 | 2.595 | 0 | 9.105 | 4.381 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.547 | 2.595 | 2.120 | 9.105 | 4.381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101.600 | 101.438 | 100.953 | 102.538 | 105.103 |
| Equity | 47.297 | 49.892 | 52.011 | 61.116 | 65.497 |
| Long-term debt | 50.213 | 48.127 | 45.480 | 39.084 | 37.150 |
| Short-term debt | 4.090 | 3.419 | 3.461 | 2.338 | 2.456 |
| Total debt | 54.303 | 51.546 | 48.941 | 41.422 | 39.606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (2) | ||
KV Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
KB Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Victor Krogh | Chief Executive Officer | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Per Klitgård Poulsen | Board of Directors | 0 companies |
| Jesper Just Linde | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |