| Revenue | DKK 9,6M | +19% |
| EBITDA | DKK 2,4M | +26% |
| Net profit | DKK 1,8M | +26% |
| Total assets | DKK 4,7M | +8% |
| Equity | DKK 2,5M | +18% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.522 | 6.330 | 8.166 | 8.461 | 8.048 | 9.563 |
| Staff expenses | -5.048 | -5.435 | -6.194 | -6.460 | -6.183 | -7.209 |
| EBITDA | -525 | 896 | 1.859 | 2.001 | 1.865 | 2.354 |
| Depreciation & amort. | -380 | -391 | -412 | -0 | -0 | -0 |
| EBIT | -905 | 505 | 1.447 | 2.001 | 1.865 | 2.354 |
| Net financials | -16 | -19 | -19 | -13 | -12 | -14 |
| Profit before tax | -922 | 486 | 1.428 | 1.987 | 1.853 | 2.340 |
| Tax | -197 | 114 | 319 | 444 | 416 | 523 |
| Net profit | -725 | 372 | 1.109 | 1.544 | 1.437 | 1.817 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.240 | 4.531 | 3.744 | 4.884 | 4.410 | 4.744 |
| Equity | -324 | 48 | 1.157 | 2.201 | 2.094 | 2.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.564 | 4.483 | 2.587 | 2.683 | 2.316 | 2.270 |
| Total debt | 5.564 | 4.483 | 2.587 | 2.683 | 2.316 | 2.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMMENDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Camilla Nymark | Management | 0 companies |
| Erik Hougaard | Board of Directors | 0 companies |
| Jens-Christian Borregaard Winther | Board of Directors | 0 companies |
| Ingeborg Majken Korsgaard | Chairman | 0 companies |
| Niels Ammendrup | Chairman | 0 companies |