| Revenue | DKK 200K | +182% |
| EBITDA | DKK 200K | +182% |
| Net profit | DKK 84K | +277% |
| Total assets | DKK 423K | +7% |
| Equity | DKK 263K | +47% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 98 | 323 | -15 | 71 | 200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 323 | -15 | 71 | 200 |
| Depreciation & amort. | -27 | -109 | -109 | -109 | -112 |
| EBIT | 70 | 214 | -124 | -38 | 88 |
| Net financials | -7 | -8 | -6 | -10 | -4 |
| Profit before tax | 64 | 207 | -129 | -48 | 84 |
| Tax | 14 | 29 | -0 | -0 | -0 |
| Net profit | 50 | 177 | -129 | -48 | 84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 398 | 606 | 425 | 396 | 423 |
| Equity | 179 | 356 | 227 | 179 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 250 | 199 | 217 | 159 |
| Total debt | 220 | 250 | 199 | 217 | 159 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ML Management | Management | 2019 |
AP Management | Management | 2019 |
JM Management | Management | 2021 |
CL Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Louis Sutton | Management | 0 companies |
| Alexander Philip Bengtsson Lissalde | Management | 0 companies |
| Jacob Møller | Management | 0 companies |
| Christian Lytsen Juliussen | Management | 0 companies |