| Revenue | DKK -726K | -73% |
| EBITDA | DKK -2M | +54% |
| Net profit | DKK -2,6M | +44% |
| Total assets | DKK 5,3M | +45% |
| Equity | DKK -4M | +12% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -196 | 297 | 1.195 | 234 | -2.681 | -726 |
| Staff expenses | -0 | -0 | -1.470 | -2.367 | -1.702 | -1.280 |
| EBITDA | -196 | 297 | -252 | -2.133 | -4.329 | -2.006 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -196 | 297 | -252 | -2.133 | -4.329 | -2.006 |
| Net financials | -9 | -25 | -50 | -83 | -234 | -558 |
| Profit before tax | -205 | 272 | -302 | -2.216 | -4.563 | -2.563 |
| Tax | -38 | 66 | -62 | 62 | -0 | -0 |
| Net profit | -167 | 206 | -240 | -2.278 | -4.563 | -2.563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 507 | 1.259 | 3.208 | 4.805 | 3.660 | 5.324 |
| Equity | -8 | 298 | 58 | -5 | -4.568 | -4.031 |
| Long-term debt | 0 | 0 | 1.450 | 4.518 | 4.476 | 5.604 |
| Short-term debt | 515 | 961 | 1.700 | 291 | 3.753 | 3.750 |
| Total debt | 515 | 961 | 3.150 | 4.810 | 8.229 | 9.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Founder | Founder | 2019 | — | — |
MK Management | Management | 2025 | — | — |
SA | Founder | 2019 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Twelve50Five Holding ApS | Company | 66.7% | 66.7% | 2025 |
CJFB Invest ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
VN Invest Holding ApS | Company | 5.0% | 5.0% | 2025 |
DAM & GREENFORT HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
MNB Capital ApS | Company | 15.0% | 15.0% | 2022 |
RM Capital ApS | Company | 15.0% | 15.0% | 2021 |
CEVA Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Leonard Aller | Founder | 0 companies |
| Malte Kamp Videbæk | Management | 0 companies |
| Sebastian Alecsander Cristian Delfs | Founder | 0 companies |
| Mathias Nørgaard Brok | Chief Executive Officer | 0 companies |
| Virgil Tshiswaka Mwepele | Board of Directors | 0 companies |
| Mads Ulrik Greenfort | Chairman | 0 companies |
| Daniel Rørbæk Jensen | Chairman | 0 companies |