| Revenue | DKK 123M | -10% |
| EBITDA | DKK 60M | -16% |
| Net profit | DKK 7,4M | -65% |
| Total assets | DKK 1,9B | +2% |
| Equity | DKK 1,4B | -10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 91.434 | 124.513 | 107.239 | 112.407 | 136.197 | 123.032 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49.924 | 82.183 | 59.338 | 49.522 | 71.104 | 59.991 |
| Depreciation & amort. | -39.141 | -42.252 | -43.438 | -44.399 | -45.971 | -46.932 |
| EBIT | 10.783 | 39.931 | 15.900 | 5.123 | 25.133 | 13.059 |
| Net financials | -1.452 | -1.423 | -1.651 | -1.893 | -8.023 | -10.727 |
| Profit before tax | 9.716 | 38.891 | 14.708 | 4.264 | 20.799 | 7.276 |
| Tax | -644 | -211 | -865 | -624 | -590 | -159 |
| Net profit | 10.360 | 39.102 | 15.573 | 4.888 | 21.389 | 7.435 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.600.473 | 1.675.582 | 1.719.403 | 1.772.939 | 1.823.716 | 1.868.648 |
| Equity | 1.428.682 | 1.467.784 | 1.483.357 | 1.488.245 | 1.509.634 | 1.358.474 |
| Long-term debt | 57.387 | 107.858 | 145.835 | 168.719 | 224.445 | 429.234 |
| Short-term debt | 39.724 | 38.993 | 35.511 | 61.816 | 43.040 | 35.021 |
| Total debt | 97.111 | 146.851 | 181.346 | 230.535 | 267.485 | 464.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKANDERBORG FORSYNING A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Grønvald | Chief Executive Officer | 0 companies |
| Bjarne Langdahl Riis | Chief Executive Officer | 0 companies |
| Jeanett Bak Jensen | Chief Executive Officer | 0 companies |
| Jens Frederik Bastrup | Chief Executive Officer | 0 companies |
| Carsten Steen Olesen | Board of Directors | 0 companies |
| Jakob Højer Andersen | Board of Directors | 0 companies |
| Benny Plesner Nielsen | Board of Directors | 0 companies |
| Søren Christian Nielsen | Deputy Chairman | 0 companies |
| Stig Jonassen | Board of Directors | 0 companies |
| Jesper Arbo Frederiksen | Deputy Chairman | 0 companies |
| Birthe Dall | Board of Directors | 0 companies |
| Birte Margrethe Andersen | Board of Directors | 0 companies |
| Martin Frausing Poulsen | Chairman | 0 companies |
| Torsten Schriver Niewald | Board of Directors | 0 companies |
| Palle Langkjær | Board of Directors | 0 companies |
| Ole Vindfeldt | Board of Directors | 0 companies |
| Bengt Fromholt-Iversen | Board of Directors | 0 companies |
| Henriette Klostergaard Rokkjær | Board of Directors | 0 companies |
| Morten Lindegaard Møller | Board of Directors | 0 companies |
| Kurt Myhlert Olsen | Board of Directors | 0 companies |
| Ole Drøgemüller | Board of Directors | 0 companies |
| Tommas Bang Leth | Chairman | 0 companies |