| Revenue | DKK 1,8M | +206% |
| EBITDA | DKK 195K | +215% |
| Net profit | DKK 158K | +198% |
| Total assets | DKK 1,2M | +28% |
| Equity | DKK 427K | +59% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.382 | 1.876 | 1.169 | 1.459 | 597 | 1.826 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | -74 | -56 | 96 | 62 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | -74 | -56 | 96 | 62 | 195 |
| Net financials | 0 | -2 | 0 | 0 | 6 | 7 |
| Profit before tax | 63 | -76 | -56 | 96 | 68 | 202 |
| Tax | 14 | -17 | -12 | 21 | 15 | 44 |
| Net profit | 49 | -59 | -44 | 75 | 53 | 158 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.579 | 2.223 | 1.655 | 459 | 943 | 1.206 |
| Equity | 244 | 185 | 141 | 216 | 269 | 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.291 | 2.005 | 1.492 | 232 | 674 | 779 |
| Total debt | 2.291 | 2.005 | 1.492 | 232 | 674 | 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skanderborg Spildevand A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Grønvald | Chief Executive Officer | 0 companies |
| Bjarne Langdahl Riis | Chief Executive Officer | 0 companies |
| Jeanett Bak Jensen | Chief Executive Officer | 0 companies |
| Jens Frederik Bastrup | Chief Executive Officer | 0 companies |
| Carsten Steen Olesen | Board of Directors | 0 companies |
| Jakob Højer Andersen | Board of Directors | 0 companies |
| Benny Plesner Nielsen | Board of Directors | 0 companies |
| Søren Christian Nielsen | Deputy Chairman | 0 companies |
| Stig Jonassen | Board of Directors | 0 companies |
| Jesper Arbo Frederiksen | Deputy Chairman | 0 companies |
| Birthe Dall | Board of Directors | 0 companies |
| Birte Margrethe Andersen | Board of Directors | 0 companies |
| Martin Frausing Poulsen | Chairman | 0 companies |
| Torsten Schriver Niewald | Board of Directors | 0 companies |
| Palle Langkjær | Board of Directors | 0 companies |
| Ole Vindfeldt | Board of Directors | 0 companies |
| Bengt Fromholt-Iversen | Board of Directors | 0 companies |
| Henriette Klostergaard Rokkjær | Board of Directors | 0 companies |
| Morten Lindegaard Møller | Board of Directors | 0 companies |
| Kurt Myhlert Olsen | Board of Directors | 0 companies |
| Ole Drøgemüller | Board of Directors | 0 companies |
| Tommas Bang Leth | Chairman | 0 companies |