| Revenue | DKK -17 | -100% |
| EBITDA | DKK -17 | +100% |
| Net profit | DKK -29 | +100% |
| Total assets | DKK 379 | -100% |
| Equity | DKK 325 | -100% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | -10 | -16 | -13 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -10 | -16 | -13 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -10 | -16 | -13 | -0 |
| Net financials | 3 | 5 | 7 | -14 | -0 |
| Profit before tax | -14 | -5 | -9 | -27 | -0 |
| Tax | -3 | -1 | -2 | -6 | -0 |
| Net profit | -11 | -4 | -7 | -21 | -0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 396 | 392 | 385 | 400 | 0 |
| Equity | 386 | 382 | 375 | 354 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 46 | 0 |
| Total debt | 10 | 10 | 10 | 46 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pelle Kristoffer Munk-Poulsen | Chief Executive Officer | 0 companies |
| Stine Brandenhof Rifsdal | Chief Executive Officer | 0 companies |
| Søren Nielsen | Chairman | 0 companies |
| René Schneider | Board of Directors | 0 companies |