| Revenue | DKK -946K | — |
| EBITDA | DKK -946K | -15% |
| Net profit | DKK 29K | +119% |
| Total assets | DKK 49,9M | -27% |
| Equity | DKK 46,8M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -942 | -1.243 | 0 | 0 | 0 | -946 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -942 | -1.243 | -815 | -1.070 | -826 | -946 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -942 | -1.243 | -815 | -1.070 | -826 | -946 |
| Net financials | -447 | 42.984 | 987 | 1.040 | 732 | 1.387 |
| Profit before tax | -1.389 | 41.741 | 172 | -30 | -94 | 441 |
| Tax | -485 | -403 | 112 | -73 | 57 | 412 |
| Net profit | -904 | 42.144 | 60 | 43 | -151 | 29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 74.529 | 118.972 | 117.295 | 114.536 | 68.425 | 49.915 |
| Equity | 2.219 | 44.362 | 44.422 | 44.465 | 44.698 | 46.759 |
| Long-term debt | 68.000 | 68.000 | 68.000 | 62.000 | 21.049 | 0 |
| Short-term debt | 4.310 | 6.610 | 4.873 | 8.071 | 2.678 | 3.156 |
| Total debt | 72.310 | 74.610 | 72.873 | 70.071 | 23.727 | 3.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Chief Executive Officer | 0 companies |
| Jacob Simonsen | Management | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Otto Joachim Peter Moltke | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Anders Dolmer | Chairman | 0 companies |